PENDAPATAN PEREKONOMIAN MASYARAKAT
DESA SUSUKANLEBAK
KECAMATAN SUSUKANLEBAK – KABUPATEN CIREBON
TAHUN 2013
|
No.
|
U r a i a n
|
Jumlah
|
|||
|
1.
|
Pertanian
|
|
|
|
|
|
|
a.
|
Padi Sawah Rendeng
|
|
|
|
|
|
|
91 Ha x 7
ton = 637 ton x Rp 4.500.000 – (Biaya Produksi @ Rp. 6.000.000)
|
=
|
Rp.
|
2.320.500.000
|
|
|
b.
|
Padi Gadu I
|
|
|
|
|
|
|
91 Ha x 7,5
ton = 682,5 ton x Rp 4.800.000 – (Biaya Produksi @ Rp. 6.000.000)
|
=
|
Rp.
|
2.730.000.000
|
|
|
c.
|
Padi Gadu II
|
|
|
|
|
|
|
50 Ha x
7,75 ton = 387,5 ton x Rp 5.000.000 – (Biaya Produksi @ Rp. 6.000.000)
|
=
|
Rp.
|
1.637.500.000
|
|
|
d.
|
Tanaman
Mangga Gedong Gincu
|
|
|
|
|
|
|
200 pohon x 60 kg x Rp 35.000
|
=
|
Rp.
|
420.000.000
|
|
|
e.
|
Tanaman
Mangga Harumanis / Indramayu
|
|
|
|
|
|
|
500 pohon x 75 kg x Rp 7.500
|
=
|
Rp.
|
281.250.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
6.969.670.000
|
|
|
|
|
|
|
|
|
2.
|
Kehutanan
|
|
|
|
|
|
|
a.
|
35 Ha x 2
pohon x Rp 1.000.000
|
=
|
Rp.
|
70.000.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
70.000.000
|
|
|
|
|
|
|
|
|
3.
|
Perkebunan
|
|
|
|
|
|
|
a.
|
Tebu
|
|
|
|
|
|
|
20,230 Ha x
Rp 14.000.000
|
=
|
Rp.
|
283.220.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
283.220.000
|
|
|
|
|
|
|
|
|
4.
|
Peternakan
|
|
|
|
|
|
|
a.
|
Domba (25
org x 5 ekor = 125 ekor. Dijual 25 ekor x Rp. 1.000.000)
|
=
|
Rp.
|
25.000.000
|
|
|
b.
|
Sapi 2 ekor (Dijual 1 ekor x Rp
6.000.000)
|
=
|
Rp.
|
6.000.000
|
|
|
c.
|
Ayam Buras 236 org x 6 ekor = 1.416
ekor x Rp. 50.000
|
=
|
Rp.
|
125.000.000
|
|
|
d.
|
Pedagang Ayam Ras 1 org x Rp.
100.000 x 30 hari x 10 bulan
|
=
|
Rp.
|
30.000.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
186.000.000
|
|
|
|
|
|
|
|
|
5.
|
Perikanan
|
|
|
|
|
|
|
a.
|
Ikan Lele (850 ekor : 4 ekor) = 212
kg x Rp. 16.000 x 2
|
=
|
Rp.
|
6.784.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
6.784.000
|
|
|
|
|
|
|
|
|
6.
|
Perdagangan
|
|
|
|
|
|
|
a.
|
Warung / Toko sedang 12 org x Rp.
150.000 x 30 hari x 11 bulan
|
=
|
Rp.
|
594.000.000
|
|
|
b.
|
Toko Besar
1 org x Rp. 1.500.000 x 30 hari x 11 bulan
|
=
|
Rp.
|
495.000.000
|
|
|
c.
|
Barabadan 7
org x Rp. 50.000 x 30 hari x 10 bulan
|
=
|
Rp.
|
105.000.000
|
|
|
d.
|
Counter Hp 3 x Rp. 50.000 x 30 hari
x 11 bulan
|
=
|
Rp.
|
49.500.000
|
|
|
e.
|
Pedagang Bensin 2 org x Rp. 30.000
x 30 hari x 11 bulan
|
=
|
Rp.
|
19.800.000
|
|
|
f.
|
Pedagang Split 1 org x Rp. 40.000 x
30 hari x 6 bulan
|
=
|
Rp.
|
7.200.000
|
|
|
g.
|
Pedagang Kelontong 2 org x Rp.
100.000 x 30 hari x 10 bulan
|
=
|
Rp.
|
60.000.000
|
|
|
h.
|
Pedagang Baso 4 org x Rp. 75.000 x
30 hari x 11 bulan
|
=
|
Rp.
|
99.000.000
|
|
|
i.
|
Pedagang Buah 1 org x Rp. 120.000 x
30 hari x 11 bulan
|
=
|
Rp.
|
39.600.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
1.469.100.000
|
|
|
|
|
|
|
|
|
7.
|
Jasa
|
|
|
|
|
|
|
a.
|
Kuli 400 org x Rp. 60.000 x 30 hari
x 7 bulan
|
=
|
Rp.
|
5.040.000.000
|
|
|
b.
|
Buruh Tani 70 org x Rp. 35.000 x 30
hari x 3 bulan
|
=
|
Rp.
|
220.500.000
|
|
|
c.
|
Supir Angkot 3 org x Rp. 150.000 x
30 hari x 10 bulan
|
=
|
Rp.
|
135.000.000
|
|
|
d.
|
Supir Dum Truck 5 org x Rp. 200.000
x 30 hari x 8 bulan
|
=
|
Rp.
|
240.000.000
|
|
|
e.
|
Supir Elf 1 org x Rp. 150.000 x 30
hari x 10 bulan
|
=
|
Rp.
|
45.000.000
|
|
|
f.
|
Supir Travel 1 org x Rp. 250.000 x
12 hari
|
=
|
Rp.
|
3.000.000
|
|
|
g.
|
Huller 2 org x Rp. 700.000 x 30
hari x 6 bulan
|
=
|
Rp.
|
252.000.000
|
|
|
h.
|
Salon 2 org x Rp. 100.000 x 30 hari x 6
bulan
|
=
|
Rp.
|
36.000.000
|
|
|
i.
|
Sound System 2 org x Rp. 300.000 x
30 hari x 3 bulan
|
=
|
Rp.
|
54.000.000
|
|
|
j.
|
Servis TV 3 org x Rp. 100.000 x 30
hari x 4 bulan
|
=
|
Rp.
|
36.000.000
|
|
|
k.
|
Sewa Paratag 1 org x Rp. 700.000 x
60 hari
|
=
|
Rp.
|
42.000.000
|
|
|
l.
|
Tukang Pijit 3 org x Rp. 50.000 x
30 hari x 8 bulan
|
=
|
Rp.
|
36.000.000
|
|
|
m.
|
Tukang Jahit 2 org x Rp. 35.000 x
30 hari x 6 bulan
|
=
|
Rp.
|
12.600.000
|
|
|
n.
|
Traktor 3 org x Rp. 350.000 x 90
hari
|
=
|
Rp.
|
94.500.000
|
|
|
o.
|
Makau 3 org x Rp. 150.000 x 30 hari
x 6 bulan
|
=
|
Rp.
|
81.000.000
|
|
|
p.
|
TKI 2 org x Rp. 2.000.000 x 12
bulan
|
=
|
Rp.
|
48.000.000
|
|
|
q.
|
Penerima Undangan 2 org x Rp.
50.000 x 120.000 hari
|
=
|
Rp.
|
12.000.000
|
|
|
r.
|
Foto copy 2
org x Rp. 100.000 x 30 hari x 10 bulan
|
=
|
Rp.
|
60.000.000
|
|
|
s.
|
Paraji 1 org x Rp. 150.000 x 30
hari x 4 bulan
|
=
|
Rp.
|
18.000.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
6.465.600.000
|
|
|
|
|
|
|
|
|
8.
|
Usaha Penginapan/Hotel dsb
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Pariwisata
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
Industri Rumah Tangga
|
|
|
|
|
|
|
a.
|
Susu Kedelai 1 org x Rp. 100.000 x
30 hari x 11 bulan
|
=
|
Rp.
|
33.000.000
|
|
|
b.
|
Jinten Ubi Ungu 1 org x Rp. 270.000
x 30 hari x 5 bulan
|
=
|
Rp.
|
40.500.000
|
|
|
c.
|
Kripik Pisang 1 org x Rp. 300.000 x
30 hari x 7 bulan
|
=
|
Rp.
|
63.000.000
|
|
|
d.
|
Mirong 3 org x Rp. 30.000 x 30 hari
x 11 bulan
|
=
|
Rp.
|
29.700.000
|
|
|
e.
|
Serabi 3 org x Rp. 50.000 x 30 hari
x 10 bulan
|
=
|
Rp.
|
45.000.000
|
|
|
f.
|
Siomay 3 org x Rp. 50.000 x 30 hari
x 10 bulan
|
=
|
Rp.
|
45.000.000
|
|
|
g.
|
Kerupuk
Palembang 2 x Rp. 100.000 x 30 hari x 6 bulan
|
=
|
Rp.
|
36.000.000
|
|
|
|
Jumlah
|
=
|
Rp.
|
292.200.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J U M L A H
T O T A L
|
=
|
Rp.
|
15.742.574.000
|
|
Catatan
:
PNS 15
orang x Rp. 4.000.000 = Rp. 60.000.000
Tidak ada komentar:
Posting Komentar